County Profile for Hawaii - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 125,710,342 Total Charges 816,826,846
Fixed Assets 163,209,345 Contract Allowance 477,463,822
Other Assets 202,927,044 Operating Revenue 339,363,024
Total Assets 491,846,731 Operating Expenses 437,016,925
Current Liabilities 118,294,051 Operating Margin -97,653,901
Long Term Liabilities 502,351,935 Other Income 59,205,949
Total Equity -128,799,255 Other Expense 4,193,023
Total Liabilities and Equity 491,846,731 Net Profit or Loss -42,640,975

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,317 Revenue per Bed $1,431,911 Revenue per Person $339,363,024
Net Margin per Discharge ($7,573) Net Margin per Bed ($412,042) Net Margin per Person ($97,653,901)
Net Profit per Discharge ($3,307) Net Profit per Bed ($179,920) Net Profit per Person ($42,640,975)
Net Fixed Assets per Discharge $12,657 Net Fixed Assets per Bed $688,647 Net Fixed Assets per Bed $163,209,345
Long Term Debt per Discharge $38,957 Long Term Debt per Bed $2,119,628 Long Term Debt per Person $502,351,935
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 576 Net Fixed Assets 484 Population Estimate 1,151
Total Revenue 476 Long Term Liabilities 141 Total Patient Discharges 491
Net Margin 3,209 Total Patient Beds 530
Net Profit or Loss 3,240

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 71,984,721 82,477,839 0.8728
31 Intensive Care Unit 17,312,936 24,331,128 0.7116
32 Coronary Care Unit 7,929,799 9,775,573 0.8112
43 Nursery 5,437,034 4,328,428 1.2561
44 Skilled Nursing Care 28,951,027 27,293,509 1.0607
50 Operating Room 30,785,699 61,085,349 0.5040
51 Recovery Room 0 0
52 Labor and Delivery Room 7,556,590 6,940,774 1.0887

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,466,268 13 Nursing Administration 9,749,267
02,03 Captial Related - Movable Equipment 10,873,420 14 Central Services and Supply 2,160,409
04 Employee Benefits 5,425,422 15 Pharmacy 5,666,812
05 Administrative and General 67,964,734 16 Medical Records and Medical Library 5,123,739
06 Maintenance and Repairs 2,155,528 17 Social Services 2,643,958
07 Operation of Plant 13,313,799 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,553,728 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,881,273 20,21,22,23 Education Programs 1,792,809
Total General Service Cost Centers 157,771,166

County Profile for Hawaii - 2017